{"text_format":"2","workbook":"xlsx","n_sheets":2,"sheets":["Összesítő","Munka3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Összesítő","index":0,"n_rows":44,"n_cols":8,"rows_kept":44,"cut":false,"hidden":false,"merged":[[3,6,9,6],[10,6,10,7],[0,0,0,6],[20,0,20,7],[30,0,30,7],[21,6,21,7],[31,6,31,7],[22,6,22,7],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[23,6,23,7],[24,6,24,7],[25,6,25,7],[35,1,35,2],[35,6,35,7],[42,3,42,5],[43,3,43,5],[32,1,32,2],[32,6,32,7],[33,1,33,2],[33,6,33,7],[34,1,34,2],[34,6,34,7]]}
["Szúnyogháló konszignáció"]
[]
[null,"szél","mag","db","terület","kerület"]
["1.",0.46,1.83,119,{"$f":"B4*C4*D4","v":100.17420000000001},{"$f":"(B4+C4)*2*D4","v":545.02}]
["2.",1.0900000000000001,1.83,7,{"$f":"B5*C5*D5","v":13.962900000000001},{"$f":"(B5+C5)*2*D5","v":40.879999999999995}]
["3.",0.31,1.69,13,6.8107000000000006,52]
["4.",0.6,1.83,46,50.508000000000003,223.56,null,"műanyag ablakok"]
["5.",0.9,1.83,93,153.17099999999999,507.78]
["6.",0.9,1.5,1,1.35,4.8]
["7.",0.9,2.73,8,19.655999999999999,58.08]
["8.",0.77,1.75,17,22.907500000000002,85.68,"Alumínium függönyfal"]
["Összesen:",null,null,null,{"$f":"SUM(E4:E11)","v":368.54030000000006},{"$f":"SUM(F4:F11)","v":1517.8}]
[]
[]
["Az ablaktokok és szárnyak színe kívülről:"]
["antracitszürke"]
["RAL 7016"]
[]
[]
["Árajánlat 1.:"]
["Műanyag keretes szúnyogháló Ral 7016 antracitszűrke színben klipszes (nem felcsavarozott) rögzítéssel"]
[null,350,"m2",0,"/m2",null,{"$f":"D22*B22","v":0}]
[null,"tartalékkeret (5%):",{"$nulls":4},{"$f":"G22*0.05","v":0}]
[null,"Összesen Nettó",{"$nulls":4},{"$f":"SUM(G22:H23)","v":0}]
[null,"Áfa (27%):",{"$nulls":4},{"$f":"G24*0.27","v":0}]
[null,"Mindösszesen:",{"$nulls":4},{"$f":"SUM(G24:H25)","v":0}]
[]
[]
[]
["Árajánlat 2.:"]
["Alu keretes szúnyogháló Ral 7016 antracitszűrke színben klipszes (nem felcsavarozott) rögzítéssel"]
[null,370,"m2",0,"/m2",null,{"$f":"D32*B32","v":0}]
[null,"tartalékkeret (5%):",{"$nulls":4},{"$f":"G32*0.05","v":0}]
[null,"Összesen Nettó",{"$nulls":4},{"$f":"SUM(G32:H33)","v":0}]
[null,"Áfa (27%):",{"$nulls":4},{"$f":"G34*0.27","v":0}]
[null,"Mindösszesen:",{"$nulls":4},{"$f":"SUM(G34:H35)","v":0}]
[]
[]
[null,"Szeged, 2014. május 14."]
[]
[]
[]
[null,null,null,"………………………………………………"]
[null,null,null,"aláírás"]

{"sheet":"Munka3","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}